Complex Equity. 
Modeled in Seconds.

Alloccio turns your legal agreements into precise and auditable calculations for exit scenarios, funding rounds or share transfers

See how it works
100%Deterministic results. No hallucinations. Ever.
10×Faster than manual Excel workflows
0Templates rebuilt from scratch. Ever again.

Deal work hasn't kept up with the deals.

Four broken habits that turn every transaction into late nights, brittle spreadsheets, and risk you can't afford to carry.

01

The same template. Again. And again.

You've rebuilt that waterfall template five times already. Each deal, a different structure. Each structure, hours of rework. You shouldn't be spending your day debugging formulas.

02

20 prompts. Still no reliable answer.

You've tried AI tools. Same prompt, different answers — none you'd stake a deal on. LLMs guess. They might land the right number once. They won't do it twice. You need accuracy, not vibes.

03

Contracts scattered everywhere.

Term sheets, shareholder agreements, side letters — across emails, shared drives, inboxes. Extracting the data for each transaction is a full-time job before the real work even starts.

04

One typo. One missed clause. Everything breaks.

In M&A and private equity, errors aren't annoying — they're career-ending. The stakes are too high for a manual process held together by copy-paste and hope.

Reads every contract. Understands what it actually means.

Other tools extract keywords. We extract math. The side letter buried in an addendum that breaks your waterfall — other software won't catch it. Alloccio will.

Contract parsing
SHA — Series B
Extracted clauses

What a senior M&A analyst would model. On any scenario. Instantly.

You're staring at a term sheet at 10pm wondering what a 2x participating preferred actually does to founder economics. We show you the full waterfall, every class, every cent — before the coffee gets cold.

Instant waterfall
Exit at $40M
Live
Series B$16.0M
Series A$10.2M
Seed$5.8M
Founders$2.6M
ESOP$1.4M

Every round. Every exit. Modeled before you ask.

Change one term and the entire cap-table updates. Layer a new round, simulate a down-round, test a secondary — Alloccio recalculates the full stack instantly, side letters and special rights included.

Scenario engine
Scenarios
Founder take-home
Breakdown
  • Preferred stack$54.7M
  • Common payout$25.3M

Our Process

01 Upload your files

Drop in your full cap table stack—SHA, articles of association, every investment and amendment agreement, convertible notes, SAFEs, ESOP plans, and the side letters nobody likes to talk about. Alloccio reads them the way a senior associate would: extracting share classes, liquidation preferences, participation caps, anti-dilution clauses, vesting schedules, drag-along and tag-along rights. No templates, no manual tagging. Within minutes your entire legal stack is linked and ready to compute.

  • SHA.pdf
  • Articles.pdf
  • SAFE-2022.pdf
  • ESOP-Plan.pdf
  • Side-Letter.pdf
Drag your files here
Processing documents…0%
Results
  • Liquidation Pref.2x
  • Anti-dilutionBroad-based
  • Pro-rata rightYes
  • ParticipationCapped @ 3x

02 Set your preferences

Not trusting AI? No Problem. Every found setting is acceptable or editiable if you think the AI did not catch all the information correctly. Every result is linked to the paragraph the AI got it from so you can have a closer look where in those 150 Pages the information was written down. Even if there's a clause the AI could not classify, you can easily create new Rules if e.g. the Exit Value is above or below a certain level or the day of the exit is sunny day, leading to a bonus payment.

Review parsed terms0/5
  • Exit valuation€250M
  • Liquidation pref.1x non-participating
  • Anti-dilutionBroad-based
  • ESOP top-up10%
  • Pay-to-playOff
Input variables set
Ready to simulate

03 See every scenario

Alloccio runs the full waterfall down to the last euro and shows you exactly who gets what—and why. Every payout is traced back to the specific clause in the specific contract that drove it. Compare scenarios side by side, see how a 10M shift in valuation moves founder take-home, or how one waived preference changes the entire stack. Export a board-ready memo, show your clients how things could evolve, or hand the full audit trail to your auditor. No spreadsheet marathons. No broken formulas at midnight.

Exit amount
Enter a scenario valuation
Calculating waterfall…0%
Applying preferences, caps & anti-dilution
Distribution @ €36M
€36.0M total
  • Series B Pref.
    0.0M
  • Series A Pref.
    0.0M
  • SAFE Conversion
    0.0M
  • ESOP Pool
    0.0M
  • Common (Founders)
    0.0M

Built by people who lived the problem.

Two founders — one obsessed with the deals, one with the math behind them.

Vanessa MisselbacherDragos Sas
Business
Vanessa Misselbacher
Co-Founder · Business

Vanessa Misselbacher

Builds the commercial backbone — turning years of M&A and cap-table reality into a product founders, funds and firms can actually trust.

Vanessa has spent her career at the intersection of legal structuring and deal-making. She's seen first-hand how every term sheet, side letter and special right ends up as a weekend lost to spreadsheets — and she's building Alloccio to make that disappear. She leads product, go-to-market and the relationships with the law firms, VCs and founders shaping the early roadmap.

Focus
Product & GTM
Background
M&A · Cap tables
Based in
Berlin
Previously
badicumS.VCAccenture

Stop spending three days in a spreadsheet before every term sheet.

Be first in line when Alloccio opens. Early users help shape the product.

FAQ